← All tools Portfolio analyzer

What if you did it more than once?

The classic path: buy, hack, live a year, repeat. Stack a handful of owner-occupant purchases a couple of years apart and watch the equity and cash flow compound. A rough, optimistic-if-you-let-it model — keep the assumptions honest.

The plan
4
2
Each property (average)
$
%
%
yr
$
After you move out and rent your old unit.
3.0%
3.0%

A simplified model — it assumes you can keep qualifying for owner-occupant loans, that each deal performs to the average, and that life cooperates. Reality is lumpier. Not financial advice.

Total equity by year 0
$0
Combined cash flow
$0
Total cash invested
$0
Portfolio value
$0
Doors owned
0
Equity as the portfolio grows
Total equity A purchase
Each property at the horizon
PropertyBoughtHeldEquityCF / mo
Keep this plan.
We'll email you this portfolio outlook as a one-page summary. No newsletter unless you ask.
Estimates for education — not financial advice. The link keeps every input.
HouseHackers.