Project a house hack forward 5 to 10 years — cash flow, loan paydown, and equity — then move the sliders to see how appreciation, rent growth, vacancy, and upkeep bend the outcome. Conservative defaults; the future is a guess, so treat every number as one.
Appreciation and rent growth compound annually; maintenance is a share of the property's value each year; taxes & insurance drift up 2%/yr. Vacancy trims collected rent.
Projections only — nobody can predict appreciation, rents, or rates. Conservative inputs beat optimistic ones. Not financial advice.
| Year | Value | Cash flow | Loan bal. | Equity |
|---|